Project Title: Corporate financial situation: Minimum rate of return, MARR = Other relevant project info. 1 = "???" End of Year Production, "units" x Sales Price, $/"unit" Sales Revenue Salvage Value

- Royalties (basis) Net Revenue - Raw Material Costs Other Op Costs - Depreciation - Amortization Depletion - Loss Forward - Writeoff Taxable Income - Tax @ 40% Net Income +Depreciatio + Amortization + Depletion + Loss Forward + Writeoff Working Capital Fixed Capital Cash Flow Discount factor (P/F MARR.n) Discounted Cash Flow NPV@MARR = DCFROR = "Input description here" "Expense or standalone" 0.15 15.0% "Describe depreciation method and other problem characteristics" or <-- Input MARR 2 5 1.0000 0.8696 0.7561 0.6575 0.5718 0.4972 "Enter economic interpretation of calculated NPV" #NUM! "Enter economic interpretation of calculated DCFROR" 6 0.4323 0.3759 9 0.3269 0.2843 10 0.2472